|
<< Go Back
|
|
Small Structure and Drains Construction (1902137)
|
|
|
|
Phase |
Fund Source
|
Prior SFY |
SFY2022 |
SFY2023 |
SFY2024 |
SFY2025 |
SFY2026 |
Future SFY |
Total |
PE |
STBG State |
$140,000 |
-
|
$110,560
|
-
|
-
|
-
|
-
|
$250,560 |
PE |
State Match |
- |
-
|
$27,640
|
-
|
-
|
-
|
-
|
$27,640 |
Total Preliminary Engineering |
$140,000 |
- |
$138,200 |
- |
- |
- |
- |
$278,200 |
RW |
STBG State |
- |
$136,000
|
-
|
-
|
-
|
-
|
-
|
$136,000 |
RW |
State Match |
- |
$34,000
|
-
|
-
|
-
|
-
|
-
|
$34,000 |
Total Right of Way |
- |
$170,000 |
- |
- |
- |
- |
- |
$170,000 |
CN |
STBG State |
- |
$16,000
|
$1,105,600
|
-
|
-
|
-
|
-
|
$1,121,600 |
CN |
State Match |
- |
$4,000
|
$276,400
|
-
|
-
|
-
|
-
|
$280,400 |
Total Construction |
- |
$20,000 |
$1,382,000 |
- |
- |
- |
- |
$1,402,000 |
Total Programmed |
$140,000 |
$190,000
|
$1,520,200
|
-
|
-
|
-
|
-
|
$1,850,200 |
|
Map Coming Soon
Map location not available
|
|
<< Go Back
|
|
Small Structure and Drains Construction (1902137)
|
VERSION |
SFY |
SOURCE |
PE |
ROW |
CON |
CE |
TOTAL |
2 |
22-00 2022 2022-2026 TIP adoption |
2021 |
STBG State |
$140,000 |
$0 |
$0 |
$0 |
$140,000 |
2 |
22-00 2022 2022-2026 TIP adoption |
2022 |
STBG State |
$0 |
$136,000 |
$16,000 |
$0 |
$152,000 |
2 |
22-00 2022 2022-2026 TIP adoption |
2022 |
State Match |
$0 |
$34,000 |
$4,000 |
$0 |
$38,000 |
2 |
22-00 2022 2022-2026 TIP adoption |
2023 |
STBG State |
$110,560 |
$0 |
$1,105,600 |
$0 |
$1,216,160 |
2 |
22-00 2022 2022-2026 TIP adoption |
2023 |
State Match |
$27,640 |
$0 |
$276,400 |
$0 |
$304,040 |
|
TOTAL FOR VERSION 2 |
$278,200 |
$170,000 |
$1,402,000 |
$0 |
$1,850,200 |
|
1 |
20-05 2020 January 2020 Amendment #3 |
2021 |
STBG State |
$140,000 |
$0 |
$0 |
$0 |
$140,000 |
1 |
20-05 2020 January 2020 Amendment #3 |
2022 |
STBG State |
$0 |
$170,000 |
$20,000 |
$0 |
$190,000 |
1 |
20-05 2020 January 2020 Amendment #3 |
2023 |
STBG State |
$0 |
$0 |
$1,382,000 |
$0 |
$1,520,200 |
|
TOTAL FOR VERSION 1 |
$140,000 |
$170,000 |
$1,402,000 |
$0 |
$1,850,200 |
|
|
|
|
<< Go Back
|
|
Small Structure and Drains Construction (1902137)
|
VERSION |
|
PUBLIC DESCRIPTION |
STATUS |
APPROVAL DATE |
2 |
22-00 2022-2026 2022 TIP |
SMALL STRUCTURE AND DRAINS CONSTRUCTION |
PROGRAMMED |
|
1 |
20-05 2020 LOCAL |
SMALL STRUCTURE AND DRAINS CONSTRUCTION |
PROGRAMMED |
02/18/2020 |
|
|
|
|